County Profile for Blackford - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,484,993 Total Charges 35,060,810
Fixed Assets 9,800,207 Contract Allowance 19,063,873
Other Assets 0 Operating Revenue 15,996,937
Total Assets 16,285,200 Operating Expenses 15,070,144
Current Liabilities 3,494,354 Operating Margin 926,793
Long Term Liabilities 28,035 Other Income 1,889,686
Total Equity 12,762,811 Other Expense -36,842
Total Liabilities and Equity 16,285,200 Net Profit or Loss 2,853,321

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,313 Revenue per Bed $999,809 Revenue per Person $15,996,937
Net Margin per Discharge $2,567 Net Margin per Bed $57,925 Net Margin per Person $926,793
Net Profit per Discharge $7,904 Net Profit per Bed $178,333 Net Profit per Person $2,853,321
Net Fixed Assets per Discharge $27,147 Net Fixed Assets per Bed $612,513 Net Fixed Assets per Bed $9,800,207
Long Term Debt per Discharge $78 Long Term Debt per Bed $1,752 Long Term Debt per Person $28,035
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,918 Net Fixed Assets 1,803 Population Estimate 1,151
Total Revenue 1,973 Long Term Liabilities 2,177 Total Patient Discharges 2,072
Net Margin 727 Total Patient Beds 2,399
Net Profit or Loss 1,001

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,463,470 2,729,854 1.6351
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,369,395 3,390,343 0.4039
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,113,179 13 Nursing Administration 222,620
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 339,342
04 Employee Benefits 1,074,278 15 Pharmacy 438,821
05 Administrative and General 6,354,146 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 629,547 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 239,084 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 207,186 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,618,203

County Profile for Blackford - 2014